ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||
For the Fiscal Year ended | |||
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Transition period from to . |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
☒ | Accelerated filer | ☐ | |
Non-accelerated filer | ☐ | Smaller reporting company | |
Emerging growth company |
Class | Outstanding at March 24, 2020 | |
Common Stock, Class A, par value $0.01 per share | ||
Common Stock, Class B, par value $0.01 per share | ||
Common Stock, Class C, par value $0.01 per share | ||
Common Stock, Class D, par value $0.01 per share |
Number | Description | Method of Filing | ||
2.1 | Incorporated herein by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed on May 9, 2014. | |||
2.2 | Incorporated herein by reference to Exhibit 2.2 to the Company’s Current Report on Form 8-K filed on May 9, 2014. | |||
2.3 | Incorporated herein by reference to Exhibit 2.3 to the Company’s Current Report on Form 8-K filed on May 9, 2014. | |||
2.4 | Incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on June 9, 2014. | |||
2.5 | Incorporated herein by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K filed on November 7, 2014. | |||
2.6 | Incorporated herein by reference to Exhibit 2.2 to the Company's Current Report on Form 8-K filed on November 7, 2014. | |||
2.7*^ | Incorporated herein by reference to Exhibit 2.1 to the Company's Quarterly Report on Form 10-Q filed on August 4, 2015. | |||
2.8 | Incorporated herein by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K filed on September 21, 2015. | |||
2.9 | Incorporated herein by reference to Exhibit 2.1 to the Registrant's Current Report on Form 8-K, filed on August 9, 2016. | |||
2.10* | Incorporated herein by reference to Exhibit 2.10 to the Registrant's Annual Report on Form 10-K, filed on March 1, 2018. | |||
2.11* | Incorporated herein by reference to Exhibit 2.1 to the Registrant's Current Report on Form 8-K, filed on December 9, 2019. | |||
3.1 | Incorporated herein by reference to Exhibit 3.1 to the Company's Quarterly Report on Form 10-Q filed on May 5, 2016. | |||
3.2 | Incorporated herein by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed on September 5, 2018. | |||
3.3 | Incorporated herein by reference to Exhibit 3.2 to the Company's Current Report on Form 8-K filed on September 5, 2018. | |||
4.1 | Incorporated herein by reference to Exhibit 10.6 to the Company's Current Report on Form 8-K filed on September 5, 2018. | |||
4.2 | Incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on February 11, 2014. | |||
4.3 | Incorporated herein by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on February 11, 2014. |
4.4 | Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on August 5, 2014. | |||
4.5 | Incorporated herein by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on August 5, 2014. | |||
4.6 | Incorporated herein by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed on August 5, 2014. | |||
4.7 | Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on November 13, 2014. | |||
4.8 | Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on February 27, 2015. | |||
4.9 | Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on April 16, 2015. | |||
4.10 | Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on May 8, 2015. | |||
4.11 | Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on June 29, 2015. | |||
4.12 | Incorporated herein by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on June 29, 2015. | |||
4.13 | Incorporated herein by reference to Exhibit 4.13 to the Company's Annual Report on Form 10-K filed on February 28, 2019. | |||
4.14 | Incorporated herein by reference to Exhibit 4.14 to the Company's Annual Report on Form 10-K filed on February 28, 2019. | |||
4.15 | Incorporated herein by reference to Exhibit 4.1 to the Registrant's Current Report on Form 8-K, filed on August 18, 2016. | |||
4.16 | Incorporated herein by reference to Exhibit 4.2 to the Registrant's Current Report on Form 8-K, filed on August 18, 2016. | |||
4.17 | Incorporated herein by reference to Exhibit 4.3 to the Registrant's Current Report on Form 8-K, filed on August 18, 2016. | |||
4.18 | Incorporated herein by reference to Exhibit 4.1 to Clearway Energy LLC's Current Report on Form 8-K, filed on January 31, 2018. | |||
4.19 | Incorporated herein by reference to Exhibit 4.2 to Clearway Energy LLC's Current Report on Form 8-K, filed on January 31, 2018. | |||
4.20 | Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on June 12, 2018. | |||
4.21 | Incorporated herein by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on June 12, 2018. |
4.22 | Incorporated herein by reference to Exhibit 4.3 to the Company's Quarterly Report on Form 10-Q filed on August 2, 2018. | |||
4.23 | Incorporated herein by reference to Exhibit 4.4 to the Company's Quarterly Report on Form 10-Q filed on August 2, 2018. | |||
4.24 | Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on September 6, 2018. | |||
4.25 | Incorporated herein by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on September 6, 2018. | |||
4.26 | Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on October 2, 2018. | |||
4.27 | Incorporated herein by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on October 2, 2018. | |||
4.28 | Incorporated herein by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed on October 2, 2018. | |||
4.29 | Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on October 31, 2018. | |||
4.30 | Incorporated herein by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on October 31, 2018. | |||
4.31 | Incorporated herein by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed on October 31, 2018. | |||
4.32 | Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on December 12, 2018. | |||
4.33 | Incorporated herein by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on December 12, 2018. | |||
4.34 | Incorporated herein by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed on December 12, 2018. | |||
4.35 | Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on September 12, 2019. | |||
4.36 | Incorporated herein by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on September 12, 2019. | |||
4.37 | Incorporated herein by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed on September 12, 2019. |
4.38 | Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on November 22, 2019. | |||
4.39 | Incorporated herein by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on November 22, 2019. | |||
4.40 | Incorporated herein by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed on November 22, 2019. | |||
4.41 | Incorporated herein by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on December 12, 2019. | |||
4.42 | Incorporated herein by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on December 12, 2019. | |||
4.43 | Incorporated herein by reference to Exhibit 4.43 to the Company's Annual Report on Form 10-K filed on March 2, 2020. | |||
10.1 | Incorporated herein by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on September 5, 2018. | |||
10.2 | Incorporated herein by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K filed on September 5, 2018. | |||
10.3.1 | Incorporated herein by reference to Exhibit 10.3 to the Company's Current Report on Form 8-K filed on September 5, 2018. | |||
10.3.2 | Incorporated herein by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on February 14, 2019. | |||
10.3.3 | Incorporated herein by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q filed on August 6, 2019. | |||
10.3.4 | Incorporated herein by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on December 9, 2019. | |||
10.4 | Incorporated herein by reference to Exhibit 10.4 to the Company's Current Report on Form 8-K filed on September 5, 2018. | |||
10.5 | Incorporated herein by reference to Exhibit 10.5 to the Company's Current Report on Form 8-K filed on September 5, 2018. | |||
10.6 | Incorporated herein by reference to Exhibit 10.7 to the Company's Current Report on Form 8-K filed on September 5, 2018. | |||
10.7 | Incorporated herein by reference to Exhibit 10.9 to the Company's Current Report on Form 8-K filed on September 5, 2018. | |||
10.8 | Incorporated herein by reference to Exhibit 10.8 to the Company's Draft Registration Statement on Form S-1, filed on February 13, 2013. |
10.9† | Incorporated herein by reference to Exhibit 10.9 to the Company's Annual Report on Form 10-K filed on February 28, 2019. | |||
10.10 | Incorporated herein by reference to Exhibit 10.10 to the Company's Annual Report on Form 10-K filed on February 28, 2019. | |||
10.11.1 | Incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on April 28, 2014. | |||
10.11.2 | Incorporated herein by reference to Exhibit 10.9 to the Company's Quarterly Report on Form 10-Q filed on August 4, 2015. | |||
10.11.3 | Incorporated herein by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on February 12, 2018. | |||
10.11.4 | Incorporated herein by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q filed on May 3, 2018. | |||
10.11.5 | Incorporated herein by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on December 6, 2018. | |||
10.11.6 | Incorporated herein by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on December 23, 2019. | |||
10.12.1 | Incorporated herein by reference to Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q filed on August 7, 2014. | |||
10.12.2 | Incorporated herein by reference to Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q filed on August 7, 2014. | |||
10.12.3 | Incorporated herein by reference to Exhibit 10.4 to the Company's Quarterly Report on Form 10-Q filed on August 7, 2014. | |||
10.12.4 | Incorporated herein by reference to Exhibit 10.6 to the Company's Quarterly Report on Form 10-Q filed on August 4, 2015. | |||
10.12.5 | Incorporated herein by reference to Exhibit 10.7 to the Company's Quarterly Report on Form 10-Q filed on August 4, 2015. | |||
10.12.6 | Incorporated herein by reference to Exhibit 10.8 to the Company's Quarterly Report on Form 10-Q filed on August 4, 2015. | |||
10.13.1 | Incorporated herein by reference to Exhibit 10.5 to the Company's Quarterly Report on Form 10-Q filed on August 7, 2014. |
10.13.2 | Incorporated herein by reference to Exhibit 10.6 to the Company's Quarterly Report on Form 10-Q filed on August 7, 2014. | |||
10.14^ | Incorporated herein by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q filed on August 4, 2015. | |||
10.15^ | Incorporated herein by reference to Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q filed on August 4, 2015. | |||
10.16^ | Incorporated herein by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q filed on May 5, 2016. | |||
10.17^ | Incorporated herein by reference to Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q filed on May 5, 2016. | |||
10.18^ | Incorporated herein by reference to Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q filed on May 5, 2016. | |||
10.19 | Incorporated herein by reference to Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q filed on August 9, 2016. | |||
10.20† | Incorporated herein by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K/A, filed on August 9, 2016. | |||
10.21† | Incorporated herein by reference to Exhibit 10.28 to the Company's Annual Report on Form 10-K filed on March 1, 2018. | |||
10.22† | Incorporated herein by reference to Exhibit 10.22 to the Company's Annual Report on Form 10-K filed on February 28, 2019. | |||
10.23† | Incorporated herein by reference to Exhibit 10.23 to the Company's Annual Report on Form 10-K filed on February 28, 2019. | |||
10.24† | Incorporated herein by reference to Exhibit 10.24 to the Company's Annual Report on Form 10-K filed on February 28, 2019. | |||
10.25† | Incorporated herein by reference to Exhibit 10.25 to the Company's Annual Report on Form 10-K filed on February 28, 2019. | |||
10.26† | Incorporated herein by reference to Exhibit 10.26 to the Company's Annual Report on Form 10-K filed on March 2, 2020. | |||
10.27† | Incorporated herein by reference to Exhibit 10.27 to the Company's Annual Report on Form 10-K filed on March 2, 2020. | |||
10.28† | Incorporated herein by reference to Exhibit 10.28 to the Company's Annual Report on Form 10-K filed on March 2, 2020. | |||
10.29^ | Incorporated by reference to Exhibit 10.34 to the Company's Annual Report on Form 10-K, filed on March 1, 2018. | |||
10.30 | Incorporated herein by reference to Exhibit 10.30 to the Company's Annual Report on Form 10-K filed on February 28, 2019. |
10.31*+ | Incorporated herein by reference to Exhibit 10.31 to the Company's Annual Report on Form 10-K filed on March 2, 2020. | |||
10.32*+ | Incorporated herein by reference to Exhibit 10.32 to the Company's Annual Report on Form 10-K filed on March 2, 2020. | |||
10.33 | Incorporated herein by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on May 15, 2015. | |||
10.34 | Incorporated herein by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K filed on May 15, 2015. | |||
21.1 | Incorporated herein by reference to Exhibit 21.1 to the Company's Annual Report on Form 10-K filed on March 2, 2020. | |||
23.1 | Incorporated herein by reference to Exhibit 23.1 to the Company's Annual Report on Form 10-K filed on March 2, 2020. | |||
23.2 | Filed herewith. | |||
31.1 | Filed herewith. | |||
31.2 | Filed herewith. | |||
31.3 | Filed herewith. | |||
32 | Furnished herewith. | |||
99.1 | Filed herewith. | |||
101 INS | Inline XBRL Instance Document. | Filed herewith. | ||
101 SCH | Inline XBRL Taxonomy Extension Schema. | Filed herewith. | ||
101 CAL | Inline XBRL Taxonomy Extension Calculation Linkbase. | Filed herewith. | ||
101 DEF | Inline XBRL Taxonomy Extension Definition Linkbase. | Filed herewith. | ||
101 LAB | Inline XBRL Taxonomy Extension Label Linkbase. | Filed herewith. | ||
101 PRE | Inline XBRL Taxonomy Extension Presentation Linkbase. | Filed herewith. | ||
104 | Cover Page Interactive Data File (the cover page interactive date file does not appear in Exhibit 104 because its Inline XBRL tags are embedded within the Inline XBRL document) |
† | Indicates exhibits that constitute compensatory plans or arrangements. | |
* | This filing excludes schedules pursuant to Item 601(b)(2) of Regulation S-K, which the registrant agrees to furnish supplementary to the Securities and Exchange Commission upon request by the Commission. | |
^ | Portions of this exhibit have been redacted and are subject to a confidential treatment request filed with the Secretary of the Securities and Exchange Commission pursuant to Rule 24b-2 under the Securities Exchange Act of 1934, as amended. | |
+ | Information in this exhibit identified by the mark “[***]” is confidential and has been excluded pursuant to Item 601(b)(10)(iv) of Regulation S-K because it (i) is not material and (ii) would likely cause competitive harm to the Registrant if disclosed. |
CLEARWAY ENERGY, INC. (Registrant) | ||||
/s/ CHRISTOPHER S. SOTOS | ||||
Christopher S. Sotos | ||||
Chief Executive Officer (Principal Executive Officer) | ||||
Date: March 30, 2020 | ||||
1. | I have reviewed this annual report on Form 10-K/A of Clearway Energy, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
/s/ CHRISTOPHER S. SOTOS | |
Christopher S. Sotos Chief Executive Officer (Principal Executive Officer) |
1. | I have reviewed this annual report on Form 10-K/A of Clearway Energy, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
/s/ CHAD PLOTKIN | |
Chad Plotkin Chief Financial Officer (Principal Financial Officer) |
1. | I have reviewed this annual report on Form 10-K/A of Clearway Energy, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
/s/ MARY-LEE STILLWELL | |
Mary-Lee Stillwell Chief Accounting Officer (Principal Accounting Officer) |
(1) | The Form 10-K/A fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Form 10-K/A fairly presents, in all material respects, the financial condition and results of operations of the Company as of the dates and for the periods expressed in the Form 10-K/A. |
/s/ CHRISTOPHER S. SOTOS | ||||
Christopher S. Sotos | ||||
Chief Executive Officer (Principal Executive Officer) | ||||
/s/ CHAD PLOTKIN | ||||
Chad Plotkin | ||||
Chief Financial Officer (Principal Financial Officer) | ||||
/s/ MARY-LEE STILLWELL | ||||
Mary-Lee Stillwell | ||||
Chief Accounting Officer (Principal Accounting Officer) |
Page | |
Independent Auditors' Report | 1 |
Consolidated Balance Sheets — December 31, 2019 and 2018 | 2 |
Consolidated Statements of Operations — Years ended December 31, 2019 and 2018 | 3 |
Consolidated Statements of Member's Equity (Deficit) — Years ended December 31, 2019 and 2018 | 4 |
Consolidated Statements of Cash Flows — Years ended December 31, 2019 and 2018 | 5 |
Notes to Consolidated Financial Statements | 6 |
DGPV HOLDCO 3 LLC AND SUBSIDIARIES | ||||||||||||||
Consolidated Balance Sheets | ||||||||||||||
December 31, 2019 and 2018 | ||||||||||||||
(In thousands) | ||||||||||||||
Assets | 2019 | 2018 | ||||||||||||
Current assets: | ||||||||||||||
Cash | $ | 19,104 | $ | 5,035 | ||||||||||
Restricted cash | 6,862 | 16,022 | ||||||||||||
Accounts receivable – trade, net | 9,251 | 7,942 | ||||||||||||
Accounts receivable – affiliate | 72 | — | ||||||||||||
Derivative instruments | 155 | 184 | ||||||||||||
Prepayments and other current assets | 3,153 | 758 | ||||||||||||
Total current assets | 38,597 | 29,941 | ||||||||||||
Property, plant, and equipment, net | 332,176 | 247,759 | ||||||||||||
Intangible asset for power purchase agreement, net | 1,367 | 1,427 | ||||||||||||
Derivative instruments | 2,599 | 1,489 | ||||||||||||
Right-of-use assets, net | 34,767 | — | ||||||||||||
Other non-current assets | 310 | 310 | ||||||||||||
Total assets | $ | 409,816 | $ | 280,926 | ||||||||||
Liabilities and Member's Equity | ||||||||||||||
Current liabilities: | ||||||||||||||
Short-term debt – affiliate | $ | 1,598 | $ | 1,604 | ||||||||||
Current portion of long-term debt | 40,996 | 27,050 | ||||||||||||
Accounts payable – trade | 3,765 | 13,342 | ||||||||||||
Accounts payable – affiliate | 11,385 | 6,929 | ||||||||||||
Accrued interest expense | 1,307 | 1,141 | ||||||||||||
Derivative instruments | 862 | 72 | ||||||||||||
Lease liabilities | 500 | — | ||||||||||||
Accrued liabilities | 250 | 7 | ||||||||||||
Total current liabilities | 60,663 | 50,145 | ||||||||||||
Other liabilities: | ||||||||||||||
Long-term debt | 169,612 | 133,277 | ||||||||||||
Derivative instruments | 7,712 | 992 | ||||||||||||
Other non-current liabilities | 153 | 411 | ||||||||||||
Asset retirement obligations | 4,151 | 1,953 | ||||||||||||
Long-term lease liabilities | 34,703 | — | ||||||||||||
Total non-current liabilities | 216,331 | 136,633 | ||||||||||||
Total liabilities | $ | 276,994 | $ | 186,778 | ||||||||||
Redeemable noncontrolling interest | (737 | ) | (294 | ) | ||||||||||
Commitments and contingencies | ||||||||||||||
Equity: | ||||||||||||||
Member's equity | 132,498 | 96,094 | ||||||||||||
Noncontrolling interest | 1,061 | (1,652 | ) | |||||||||||
Total equity | 133,559 | 94,442 | ||||||||||||
Total liabilities and member's equity | $ | 409,816 | $ | 280,926 | ||||||||||
See accompanying notes to consolidated financial statements. |
DGPV HOLDCO 3 LLC AND SUBSIDIARIES | ||||||||||||||
Consolidated Statements of Operations | ||||||||||||||
Years ended December 31, 2019 and 2018 | ||||||||||||||
(In thousands) | ||||||||||||||
2019 | 2018 | |||||||||||||
Operating revenues: | ||||||||||||||
Electric revenue | $ | 16,023 | $ | 7,417 | ||||||||||
Renewable energy certificates | 11,534 | 9,699 | ||||||||||||
Government incentives | 500 | 83 | ||||||||||||
Total operating revenues | 28,057 | 17,199 | ||||||||||||
Operating costs and expenses: | ||||||||||||||
Cost of operations | 4,335 | 3,604 | ||||||||||||
Cost of operations – affiliate | 2,073 | 1,199 | ||||||||||||
Depreciation and accretion | 8,891 | 5,234 | ||||||||||||
Total operating costs and expenses | 15,299 | 10,037 | ||||||||||||
Operating income | 12,758 | 7,162 | ||||||||||||
Other income (expense): | ||||||||||||||
Interest income | 173 | 127 | ||||||||||||
Interest expense | (19,120 | ) | (4,460 | ) | ||||||||||
Total other expense | (18,947 | ) | (4,333 | ) | ||||||||||
Net (loss) income before noncontrolling interest | (6,189 | ) | 2,829 | |||||||||||
Less: noncontrolling interest | (53,058 | ) | (54,498 | ) | ||||||||||
Net income attributable to DGPV Holdco 3 LLC | $ | 46,869 | $ | 57,327 | ||||||||||
See accompanying notes to consolidated financial statements. |
DGPV HOLDCO 3 LLC AND SUBSIDIARIES | ||||||||||||||||||||||
Consolidated Statements of Members' Equity (Deficit) | ||||||||||||||||||||||
Years ended December 31, 2019 and 2018 | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||
Total | ||||||||||||||||||||||
Contributed | Retained | Noncontrolling | member's | |||||||||||||||||||
capital | earnings | interest | equity (deficit) | |||||||||||||||||||
Balance at December 31, 2017 | $ | (28,591 | ) | $ | $ | 28,579 | — | $ | (12 | ) | ||||||||||||
Net income (loss) | — | 57,327 | (4,349 | ) | 52,978 | |||||||||||||||||
Cash contributions | 120,782 | — | 5,066 | 125,848 | ||||||||||||||||||
Cash distributions | (79,970 | ) | — | (2,369 | ) | (82,339 | ) | |||||||||||||||
Distributions to Clearway Renew, non-cash | (2,033 | ) | — | — | (2,033 | ) | ||||||||||||||||
Balance at December 31, 2018 | $ | 10,188 | $ | $ | 85,906 | $ | (1,652 | ) | $ | 94,442 | ||||||||||||
Net income (loss) | — | 46,869 | (52,482 | ) | (5,613 | ) | ||||||||||||||||
Cash contributions | 123,619 | — | 56,774 | 180,393 | ||||||||||||||||||
Cash distributions | (135,719 | ) | — | (1,579 | ) | (137,298 | ) | |||||||||||||||
Contributions, net of distributions, non-cash | 1,635 | — | — | 1,635 | ||||||||||||||||||
Balance at December 31, 2019 | $ | (277 | ) | $ | $ | 132,775 | $ | 1,061 | $ | 133,559 | ||||||||||||
See accompanying notes to consolidated financial statements. |
DGPV HOLDCO 3 LLC AND SUBSIDIARIES | ||||||||||||
Consolidated Statements of Cash Flows | ||||||||||||
Years ended December 31, 2019 and 2018 | ||||||||||||
(In thousands) | ||||||||||||
2019 | 2018 | |||||||||||
Cash flows from operating activities: | ||||||||||||
Net (loss) income | $ | (6,189 | ) | $ | 2,829 | |||||||
Adjustments to reconcile net income (loss) to net cash provided by | ||||||||||||
operating activities: | ||||||||||||
Depreciation and accretion | 8,891 | 5,234 | ||||||||||
Right-of-use asset amortization | 900 | — | ||||||||||
Provision for losses on accounts receivable | 74 | — | ||||||||||
Amortization of intangible asset | 60 | 60 | ||||||||||
Amortization of debt issuance costs | 1,859 | 810 | ||||||||||
Non-cash interest expense applied to long-term debt | 4,205 | — | ||||||||||
Changes in derivative instruments | 6,429 | (468 | ) | |||||||||
Cash provided (used) by changes in other working capital: | ||||||||||||
Accounts receivable – trade | (5,273 | ) | (6,368 | ) | ||||||||
Accounts receivable – affiliate | (2 | ) | 676 | |||||||||
Prepayments and other current assets | 49 | (253 | ) | |||||||||
Accounts payable – trade | (9,766 | ) | 1,687 | |||||||||
Accounts payable – affiliate | 14,164 | (9,204 | ) | |||||||||
Accrued interest expense | 166 | 902 | ||||||||||
Accrued liabilities | 273 | (178 | ) | |||||||||
Deferred rent | — | 313 | ||||||||||
Operating lease liabilities | (484 | ) | — | |||||||||
Net cash provided (used) by operating activities | 15,356 | (3,960 | ) | |||||||||
Cash flows from investing activities: | ||||||||||||
Capital expenditures | (91,909 | ) | (52,039 | ) | ||||||||
Acquisition of membership interests | (6,032 | ) | (147,014 | ) | ||||||||
Receipt of insurance proceeds | 59 | — | ||||||||||
Net cash used by investing activities | (97,882 | ) | (199,053 | ) | ||||||||
Cash flows from financing activities: | ||||||||||||
Proceeds from short-term debt – affiliate, net of payments | (5 | ) | 500 | |||||||||
Proceeds from issuance of long-term debt | 94,543 | 132,289 | ||||||||||
Payments for long-term debt | (49,720 | ) | — | |||||||||
Payment of debt issuance costs | (611 | ) | (5,680 | ) | ||||||||
Contributions from noncontrolling interests, net of distributions | 55,328 | 46,035 | ||||||||||
Contributions from member | 123,619 | 125,674 | ||||||||||
Distributions to member | (135,719 | ) | (79,970 | ) | ||||||||
Net cash provided by financing activities | 87,435 | 218,848 | ||||||||||
Net increase in cash and restricted cash | 4,909 | 15,835 | ||||||||||
Cash and restricted cash at beginning of period | 21,057 | 5,222 | ||||||||||
Cash and restricted cash at end of period | $ | 25,966 | $ | 21,057 | ||||||||
Supplemental disclosures: | ||||||||||||
Interest paid | $ | 6,520 | $ | 2,703 | ||||||||
Interest paid by affiliate | 44 | 513 | ||||||||||
Non-cash investing and financing activities: | ||||||||||||
Increase to fixed assets for capitalized asset retirement costs | 2,127 | 887 | ||||||||||
Increase to fixed assets for capitalized debt issuance costs | 1,327 | 84 | ||||||||||
Reduction to fixed assets for accrued government incentives | (2,835 | ) | (997 | ) | ||||||||
Additions to fixed assets for accrued capital expenditures | 1,873 | 8,820 | ||||||||||
Debt issuance costs incurred not paid | (4 | ) | 306 | |||||||||
Interest added to long-term debt principal | 4,205 | — | ||||||||||
Non-cash contributions | 2,220 | 1,776 | ||||||||||
Non-cash distribution – developer fee on fixed assets | (1,549 | ) | (8,678 | ) | ||||||||
Accounts payable – affiliate for capital expenditures | (5,773 | ) | (82,653 | ) | ||||||||
See accompanying notes to consolidated financial statements. |
Project company | Facility | Type | Location | Facility capacity (kWdc) | Commercial operations date | PPA offtaker | PPA term in years | ||||||||
Black Cat Road Solar, LLC | 77 Black Cat Rd | Community | MA | 1,321 | 08/30/17 | Ahold USA/Various (a) | 20 | ||||||||
Brook St Solar 1, LLC | 134 Brook St A, B & C | Community | MA | 6,480 | 09/06/17 | Target Ahold USA/Various (a) | 15 20 | ||||||||
Solar Mule, LLC | Colby College | Commercial | ME | 1,811 | 09/18/17 | Colby College | 27 (b) | ||||||||
Big Lake Holdco LLC | Big Lake | Community | MN | 6,912 | 10/01/17 | Various | 25 | ||||||||
Solar West Shaft LLC | N Adams-West Shaft Rd | Community | MA | 1,346 | 10/10/17 | Ahold USA/Raytheon/Various (a) | 20 | ||||||||
DG Foxborough Elm LLC | Elm Street | Community | MA | 2,614 | 10/12/17 | Town of Foxborough/Various (a) | 20 | ||||||||
Redbrook Solar 1 LLC | Redbrook B, C & D | Community | MA | 5,568 | 11/09/17 | Ahold USA/Various (a) | 20 | ||||||||
Northfield Holdco LLC | Northfield | Community | MN | 6,962 | 12/01/17 | Various | 25 | ||||||||
Waterford Holdco LLC | Waterford | Community | MN | 3,767 | 12/01/17 | Various | 25 | ||||||||
Center St Solar 1 LLC | 1077 Center St A, B & C | Community | MA | 3,870 | 12/21/2017 & 01/03/2018 | Target Raytheon/Various (a) | 15 20 | ||||||||
TOS Solar 1, LLC | 725 Guelphwood | Community | MA | 646 | 12/30/17 | Target/Various (a) | 15/20 | ||||||||
TOS Solar 2, LLC | 726 Guelphwood | Community | MA | 1,341 | 12/30/17 | Target/Various (a) | 15/20 | ||||||||
Stafford St Solar 1, LLC | 466 Stafford St Site A | Community | MA | 2,776 | 12/31/17 | Target/Various (a) | 15/20 | ||||||||
Stafford St Solar 3, LLC | 466 Stafford St Site C | Community | MA | 1,388 | 12/31/17 | Raytheon/Various (a) | 20 | ||||||||
ETCAP NES CS MN 02 LLC | Nystuen | Community | MN | 1,055 | 05/01/18 | 100% residential | 25 | ||||||||
ETCAP NES CS MN 06 LLC | Armstrong | Community | MN | 3,714 | 05/01/18 | Various | 25 | ||||||||
Stafford St Solar 2, LLC | 466 Stafford St Site B | Community | MA | 2,776 | 05/09/18 | Target/Various (a) | 15/20 | ||||||||
Bullock Road Solar 1, LLC | 247 & 249 Bullock | Community | MA | 5,754 | 07/25/18 | Various | 20 | ||||||||
Mapleton Solar LLC | Mapleton | Community | MN | 5,080 | 09/01/18 | Various | 25 | ||||||||
Osakis Solar LLC | Osakis | Community | MN | 7,213 | 09/01/18 | Various | 25 | ||||||||
Solar Wauwinet LLC | 85 Wauwinet Rd-Barre | Community | MA | 1,294 | 09/17/18 | Target/Various (a) | 15/20 | ||||||||
Minisink Solar 1 LLC | Minisink North | Community | NY | 2,495 | 10/26/18 | 100% residential | 20 | ||||||||
Minisink Solar 2 LLC | Minisink South | Community | NY | 2,795 | 11/01/18 | 100% residential | 20 | ||||||||
DG Marathon LLC | Sage Stone | Community | MA | 2,614 | 01/04/19 | Ahold USA/Various (a) | 20 | ||||||||
81,592 |
Facility | Commercial | ||||||||||
capacity | operations | PPA | |||||||||
Project company | Location | (kWdc) | date | PPA offtaker | terms | ||||||
Montevideo Solar LLC | Minnesota | 7,497 | 1/1/2019 | Various | 25 years | ||||||
Underhill Solar LLC | New York | 3,011 | 3/18/2019 | NYSERDA/Various (b) | 10/20 years | ||||||
Bluestone Solar LLC | New York | 3,013 | 3/27/2019 | Various | 20 years | ||||||
Chisago Holdco LLC | Minnesota | 3,937 | 5/1/2019 | Various | 25 years | ||||||
Frontenac Holdco LLC | Minnesota | 7,208 | 5/1/2019 | Various | 25 years | ||||||
CMR Solar LLC | New York | 2,808 | 5/10/2019 | NYSERDA/Various (b) | 10/20 years | ||||||
Sartell Solar LLC | Minnesota | 7,501 | 6/1/2019 | Various | 25 years | ||||||
Grabinski Solar LLC | New York | 3,002 | 7/25/2019 | Various | 20 years | ||||||
Clara City Solar LLC | Minnesota | 1,400 | 9/1/2019 | Various | 25 years | ||||||
New Munich Solar LLC | Minnesota | 1,400 | 9/1/2019 | Various | 25 years | ||||||
Olinda Trail Solar LLC | Minnesota | 1,400 | 9/1/2019 | Various | 25 years | ||||||
Rollingstone Holdco LLC | Minnesota | 7,005 | 9/1/2019 | Various | 25 years | ||||||
Stearns Solar I LLC | Minnesota | 1,400 | 9/1/2019 | Various | 25 years | ||||||
Wabasha Solar LLC | Minnesota | 1,400 | 9/1/2019 | Various | 25 years | ||||||
Wabasha Solar II LLC | Minnesota | 1,400 | 9/1/2019 | Various | 25 years | ||||||
Wabasha Solar III LLC | Minnesota | 1,400 | 9/1/2019 | Various | 25 years | ||||||
Winona Solar I LLC | Minnesota | 1,400 | 9/1/2019 | Various | 25 years | ||||||
Winona Solar II LLC | Minnesota | 1,400 | 9/1/2019 | Various | 25 years | ||||||
Mount Hope Solar 1 LLC | New York | 2,793 | 10/9/2019 | Various | 20 years | ||||||
Rounseville Solar 1, LLC | Massachusetts | 3,324 | 11/14/19 | Various | 20 years | ||||||
Wilmarth Lane Solar 1 LLC | Massachusetts | 6,372 | N/A (a) | Various | 20 years | ||||||
Partridgeville Road Solar 1 LLC | Massachusetts | 4,743 | N/A (a) | Various | 20 years | ||||||
Eastman Street Solar 1 LLC | Massachusetts | 1,438 | N/A (a) | Various | 20 years | ||||||
76,252 |
2019 | 2018 | |||||||||||||
Cash | $ | 19,104 | $ | $ | 5,035 | |||||||||
Restricted cash | 6,862 | 16,022 | ||||||||||||
Cash and restricted cash shown in the consolidated statements of cash flows | $ | 25,966 | $ | $ | 21,057 |
2019 | 2018 | |||||||||||||
Intangible asset for power purchase agreement | $ | 1,500 | $ | 1,500 | ||||||||||
Less accumulated amortization | (133 | ) | (73 | ) | ||||||||||
Net intangible asset for power purchase agreement | $ | 1,367 | $ | 1,427 |
2019 | 2018 | |||||||||||||
Energy revenue | $ | 15,669 | $ | 7,205 | ||||||||||
Lease revenue | 245 | 272 | ||||||||||||
Contract amortization | (60 | ) | (60 | ) | ||||||||||
Total electric revenue | $ | 15,854 | $ | 7,417 |
2019 | 2018 | |||||||||||||
Accounts receivable - contracts with customers | $ | 9,243 | $ | 7,927 | ||||||||||
Accounts receivable - leases | 8 | 15 | ||||||||||||
Total accounts receivable - trade, net | $ | 9,251 | $ | 7,942 |
Balance as of December 31, 2018 | $ | 1,953 | |||
Additions | 2,127 | ||||
Accretion expense | 196 | ||||
Balance as of December 31, 2019 | $ | 4,276 |
Balance as of December 31, 2017 | $ | 6,517 | |||
Cash contributions | 44,266 | ||||
Cash distributions | (928 | ) | |||
Net loss attributable to noncontrolling interest | (50,149 | ) | |||
Balance as of December 31, 2018 | $ | (294 | ) | ||
Cash contributions | 1,724 | ||||
Cash distributions | (1,591 | ) | |||
Net loss attributable to noncontrolling interest | (576 | ) | |||
Balance as of December 31, 2019 | $ | (737 | ) |
2019 | 2018 | ||||||||||
Current assets | $ | 14,596 | $ | 13,490 | |||||||
Property, plant, and equipment, net | 175,492 | 182,416 | |||||||||
Intangible asset for power purchase agreement, net | 1,367 | 1,427 | |||||||||
Right-of-use assets, net | 22,817 | — | |||||||||
Other non-current assets | 311 | 310 | |||||||||
Total assets | 214,583 | 197,643 | |||||||||
Accounts payable – affiliate | 651 | 3,473 | |||||||||
Long-term lease liabilities | 22,753 | — | |||||||||
Other current and non-current liabilities | 3,110 | 7,290 | |||||||||
Total liabilities | 26,514 | 10,763 | |||||||||
Redeemable noncontrolling interests | (737 | ) | (294 | ) | |||||||
Net assets less redeemable noncontrolling interests | $ | 188,806 | $ | 187,174 |
2019 | 2018 | ||||||||||
Current assets | $ | 6,573 | $ | — | |||||||
Property, plant, and equipment, net | 156,684 | 43,274 | |||||||||
Right-of-use assets, net | 11,950 | — | |||||||||
Total assets | 175,207 | 43,274 | |||||||||
Accounts payable – affiliate | 67,739 | 57,126 | |||||||||
Long-term lease liabilities | 11,950 | — | |||||||||
Other current and non-current liabilities | 6,283 | 2,750 | |||||||||
Total liabilities | 85,972 | 59,876 | |||||||||
Noncontrolling interests | 1,061 | (1,652 | ) | ||||||||
Net assets less noncontrolling interests | $ | 88,174 | $ | (14,950 | ) |
2019 | 2018 | Depreciable lives | ||||||||||||||
Plant equipment | $ | 300,747 | $ | 184,558 | 10 - 30 years | |||||||||||
Construction in progress | 45,488 | 68,564 | — | |||||||||||||
Total property, plant, and equipment | 346,235 | 253,122 | ||||||||||||||
Less accumulated depreciation | (14,059 | ) | (5,363 | ) | ||||||||||||
Net property, plant, and equipment | $ | 332,176 | $ | 247,759 | ||||||||||||
Project company | Purchase price | Historical cost | Developer fee | Acquisition date | Placed in service date | |||||||||||
Black Cat Road Solar, LLC | $ | 5,183 | $ | 3,666 | $ | 1,517 | August 14, 2017 | August 30, 2017 | ||||||||
Brook St Solar 1, LLC | 25,593 | 18,192 | 7,401 | August 14, 2017 | September 6, 2017 | |||||||||||
Solar Mule, LLC | 4,211 | 3,142 | 1,069 | September 1, 2017 | September 18, 2017 | |||||||||||
Big Lake Holdco LLC | 18,583 | 14,559 | 4,024 | August 14, 2017 | October 1, 2017 | |||||||||||
Solar West Shaft LLC | 4,550 | 3,189 | 1,361 | August 14, 2017 | October 10, 2017 | |||||||||||
DG Foxborough Elm LLC (a) | 10,183 | 7,838 | 2,345 | September 27, 2017 | October 12, 2017 | |||||||||||
Redbrook Solar 1 LLC | 21,090 | 15,415 | 5,675 | September 27, 2017 | November 9, 2017 | |||||||||||
Northfield Holdco LLC | 17,639 | 12,742 | 4,897 | October 27, 2017 | December 1, 2017 | |||||||||||
Waterford Holdco LLC | 9,218 | 6,453 | 2,765 | October 27, 2017 | December 1, 2017 | |||||||||||
Center St Solar 1 LLC | 13,529 | 10,042 | 3,487 | August 14, 2017 | December 21, 2017 | |||||||||||
TOS Solar 1, LLC | 2,023 | 1,328 | 695 | October 27, 2017 | December 30, 2017 | |||||||||||
TOS Solar 2, LLC | 4,210 | 3,014 | 1,196 | October 27, 2017 | December 30, 2017 | |||||||||||
Stafford St Solar 1, LLC | 10,367 | 7,608 | 2,759 | August 14, 2017 | December 31, 2017 | |||||||||||
Stafford St Solar 3, LLC | 5,448 | 4,002 | 1,446 | August 14, 2017 | December 31, 2017 | |||||||||||
ETCAP NES CS MN 02 LLC | 3,147 | 2,301 | 846 | January 25, 2018 | May 1, 2018 | |||||||||||
ETCAP NES CS MN 06 LLC | 10,684 | 7,680 | 3,004 | January 25, 2018 | May 1, 2018 | |||||||||||
Stafford St Solar 2, LLC | 10,553 | 7,788 | 2,765 | August 14, 2017 | May 9, 2018 | |||||||||||
Bullock Road Solar 1, LLC | 20,687 | 15,205 | 5,482 | August 14, 2017 | July 25, 2018 | |||||||||||
Mapleton Solar LLC | 14,235 | 10,056 | 4,179 | March 29, 2018 | September 1, 2018 | |||||||||||
Osakis Solar LLC | 18,993 | 13,663 | 5,330 | March 29, 2018 | September 1, 2018 | |||||||||||
Solar Wauwinet LLC | 5,345 | 4,091 | 1,254 | October 27, 2017 | September 17, 2018 | |||||||||||
Minisink Solar 1 LLC | 7,746 | 5,174 | 2,572 | January 25, 2018 | October 26, 2018 | |||||||||||
Minisink Solar 2 LLC | 8,673 | 5,786 | 2,887 | January 25, 2018 | October 31, 2018 | |||||||||||
DG Marathon LLC | 7,474 | 4,540 | 2,934 | September 27, 2017 | January 4, 2019 | |||||||||||
Total acquisitions | 259,364 | 187,474 | 71,890 | |||||||||||||
less: 2017 acquisitions | 194,744 | 133,081 | 61,663 | |||||||||||||
less: 2018 acquisitions | 64,361 | 55,683 | 8,678 | |||||||||||||
2019 acquisitions | $ | 259 | $ | (1,290 | ) | $ | 1,549 |
Project company | Purchase price | Historical cost | Developer fee | Acquisition date | Placed in service date | |||||||||||
Montevideo Solar LLC | $ | 18,019 | $ | 12,059 | $ | 5,960 | November 29, 2018 | January 1, 2019 | ||||||||
Underhill Solar LLC | 6,771 | 4,205 | 2,566 | December 20, 2018 | March 18, 2019 | |||||||||||
Bluestone Solar LLC | 6,845 | 4,575 | 2,270 | December 20, 2018 | March 27, 2019 | |||||||||||
Chisago Holdco LLC | 10,993 | 6,649 | 4,344 | December 20, 2018 | May 1, 2019 | |||||||||||
Frontenac Holdco LLC | 19,121 | 12,006 | 7,115 | December 20, 2018 | May 1, 2019 | |||||||||||
CMR Solar LLC | 8,484 | 4,944 | 3,540 | December 20, 2018 | May 10, 2019 | |||||||||||
Sartell Solar LLC | 20,757 | 13,733 | 7,024 | February 19, 2019 | June 1, 2019 | |||||||||||
Grabinski Solar LLC | 6,457 | 4,053 | 2,404 | June 27, 2019 | July 25, 2019 | |||||||||||
Clara City Solar LLC | 4,226 | 2,670 | 1,556 | July 31, 2019 | September 1, 2019 | |||||||||||
New Munich Solar LLC | 5,326 | 3,671 | 1,655 | July 31, 2019 | September 1, 2019 | |||||||||||
Olinda Trail Solar LLC | 5,420 | 3,360 | 2,060 | July 31, 2019 | September 1, 2019 | |||||||||||
Rollingstone Holdco LLC | 20,282 | 10,609 | 9,673 | June 27, 2019 | September 1, 2019 | |||||||||||
Stearns Solar I LLC | 5,385 | 3,675 | 1,710 | July 31, 2019 | September 1, 2019 | |||||||||||
Wabasha Solar LLC | 4,966 | 3,064 | 1,902 | July 31, 2019 | September 1, 2019 | |||||||||||
Wabasha Solar II LLC | 4,998 | 2,566 | 2,432 | July 31, 2019 | September 1, 2019 | |||||||||||
Wabasha Solar III LLC | 4,735 | 2,516 | 2,219 | July 31, 2019 | September 1, 2019 | |||||||||||
Winona Solar I LLC | 4,632 | 2,985 | 1,647 | July 31, 2019 | September 1, 2019 | |||||||||||
Winona Solar II LLC | 4,928 | 2,954 | 1,974 | July 31, 2019 | September 1, 2019 | |||||||||||
Mount Hope Solar 1 LLC | 8,253 | 5,589 | 2,664 | June 27, 2019 | October 9, 2019 | |||||||||||
Rounseville Solar 1, LLC | 13,417 | 8,137 | 5,280 | July 31, 2019 | November 14, 2019 | |||||||||||
Wilmarth Lane Solar 1 LLC | 26,775 | 17,088 | 9,687 | May 31, 2019 | N/A (a) | |||||||||||
Partridgeville Road Solar 1 LLC | 19,712 | 13,230 | 6,482 | November 30, 2019 | N/A (a) | |||||||||||
Eastman Street Solar 1 LLC | 5,681 | 3,704 | 1,977 | June 27, 2019 | N/A (a) | |||||||||||
Total acquisitions | 236,183 | 148,042 | 88,141 | |||||||||||||
less: 2018 acquisitions | 71,160 | 40,365 | 30,795 | |||||||||||||
2019 acquisitions | $ | 165,023 | $ | 107,677 | $ | 57,346 |
Notional amount | ||||||||||||
(in thousands) | ||||||||||||
Effective date | 2019 | 2018 | Fixed Rate | Maturity Date | ||||||||
January 31, 2019 | $ | 44,063 | $ | 46,869 | 2.380% | January 30, 2040 | ||||||
January 31, 2019 | 11,341 | 11,755 | 2.502% | January 30, 2041 | ||||||||
January 31, 2019 | 28,695 | 29,742 | 2.495% | January 30, 2041 | ||||||||
January 30, 2019 | 9,921 | 7,709 | 3.065% | October 30, 2041 | ||||||||
January 30, 2019 | 22,919 | — | 2.903% | October 30, 2041 | ||||||||
April 15, 2019 | 5,179 | 5,252 | 3.181% | July 15, 2035 | ||||||||
April 15, 2019 | 7,768 | 7,878 | 3.181% | July 15, 2035 | ||||||||
April 15, 2019 | 7,768 | 7,878 | 3.181% | July 15, 2035 | ||||||||
August 28, 2019 | 16,640 | — | 1.601% | January 15, 2043 | ||||||||
August 28, 2019 | 24,960 | — | 1.601% | January 15, 2043 | ||||||||
August 28, 2019 | 24,960 | — | 1.601% | January 15, 2043 | ||||||||
$ | 204,214 | $ | 117,083 |
2019 | 2018 | |||||||||
Derivatives not designated as cash flow hedges: | ||||||||||
Derivative assets: | ||||||||||
Interest rate contracts current | $ | 155 | $ | 184 | ||||||
Interest rate contracts long-term | 2,599 | 1,489 | ||||||||
Total assets | $ | 2,754 | $ | 1,673 | ||||||
Derivative liabilities: | ||||||||||
Interest rate contracts current | $ | 862 | $ | 72 | ||||||
Interest rate contracts long-term | 7,712 | 992 | ||||||||
Total liabilities | $ | 8,574 | $ | 1,064 |
2019 | 2018 | |||||||||||||
Total long-term debt (including current maturities) | $ | 115,576 | $ | 117,570 | ||||||||||
Less current maturities | (8,483 | ) | (5,646 | ) | ||||||||||
Less debt issuance costs, net | (3,661 | ) | (4,368 | ) | ||||||||||
Long-term debt | $ | 103,432 | $ | 107,556 |
Year ending December 31: | ||||
2020 | $ | 8,483 | ||
2021 | 8,168 | |||
2022 | 7,876 | |||
2023 | 6,641 | |||
2024 | 84,408 | |||
$ | 115,576 |
2019 | 2018 | |||||||||||
Term loan | $ | 53,777 | $ | — | ||||||||
Construction loan | 20,483 | 20,387 | ||||||||||
ITC bridge loan | 29,313 | 32,164 | ||||||||||
Total long-term debt (including current maturities) | 103,573 | 52,551 | ||||||||||
Less current maturities | (32,513 | ) | (21,404 | ) | ||||||||
Less debt issuance costs | (4,880 | ) | (5,425 | ) | ||||||||
Long-term debt | $ | 66,180 | $ | 25,722 |
Year ending December 31: | |||
2020 | $ | 32,513 | |
2021 | 3,513 | ||
2022 | 3,281 | ||
2023 | 2,408 | ||
2024 | 2,397 | ||
Thereafter | 59,461 | ||
$ | 103,573 |
2019 | ||||||||||
Operating lease cost | $ | 2,148 | ||||||||
Variable lease cost | 90 | |||||||||
Total lease cost | $ | 2,238 |
2019 | |||||||||
ROU assets - operating leases, net | $ | 34,767 | |||||||
Short-term lease liability - operating leases | $ | 500 | |||||||
Long-term lease liability - operating leases | 34,703 | ||||||||
Total lease liability | $ | 35,203 | |||||||
Cash paid for operating leases | $ | 1,875 | |||||||
Weighted average remaining lease term | 25 years | ||||||||
Weighted average discount rate | 4.17 | % |
2020 | $ | 1,925 | |
2021 | 1,966 | ||
2022 | 2,019 | ||
2023 | 2,051 | ||
2024 | 2,086 | ||
Thereafter | 48,073 | ||
Total lease payments | $ | 58,120 | |
Less imputed interest | (22,917 | ) | |
Total lease liability - operating leases | $ | 35,203 |
Year ending December 31: | |||
2019 | $ | 1,581 | |
2020 | 1,653 | ||
2021 | 1,680 | ||
2022 | 1,738 | ||
2023 | 1,766 | ||
Thereafter | 37,521 | ||
Total lease payments | $ | 45,939 |